| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
FINCORP INVESTMENT LIMITED |
|
|
| |
|
Abridged Audited Financial Statements |
|
|
| |
|
30th June 2005 |
|
|
| |
|
|
|
|
| |
|
Balance Sheets |
|
|
|
Statements of Changes in
Equity |
|
|
|
| |
|
|
|
GROUP |
|
COMPANY |
|
Share |
|
Share |
|
Capital |
|
Revaluation |
|
General |
|
Retained |
|
Total |
|
|
| |
|
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
Capital |
|
Premium |
|
Reserve |
|
& Other |
|
Risk |
|
Profit |
|
|
|
| |
|
|
NOTES |
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
|
Reserve |
|
Reseve |
|
|
|
|
|
| |
|
ASSETS EMPLOYED |
|
|
|
|
|
|
|
|
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
|
| |
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
GROUP |
|
|
|
|
| |
|
Property, plant and equipment |
2 |
|
165,570 |
|
92,857 |
|
- |
|
- |
|
At 1st July 2003 |
|
120,155 |
|
6,827 |
|
356,750 |
|
166,068 |
|
- |
|
593,431 |
|
1,243,231 |
|
1,243,231 |
|
| |
|
Investments in associates |
|
|
1,518,135 |
|
1,330,187 |
|
806,483 |
|
615,943 |
|
Increase in interest in |
|
|
|
| |
|
Investments in subsidiaries |
|
|
- |
|
- |
|
160,000 |
|
160,000 |
|
associate |
|
- |
|
- |
|
47,947 |
|
(27,617) |
|
- |
|
9,068 |
|
29,398 |
|
|
| |
|
Investment securities |
|
|
325,984 |
|
347,791 |
|
316,480 |
|
312,113 |
|
Share of increase in reserves |
|
|
|
| |
|
Loan receivable |
|
|
268,336 |
|
261,224 |
|
268,336 |
|
261,224 |
|
of associates |
|
- |
|
- |
|
10,036 |
|
103,302 |
|
- |
|
- |
|
113,338 |
|
|
| |
|
Finance lease receivables |
3 |
|
901,142 |
|
758,465 |
|
- |
|
- |
|
Fair value adjustment |
|
- |
|
- |
|
- |
|
15,795 |
|
- |
|
- |
|
15,795 |
|
|
|
| |
|
|
3,179,167 |
|
2,790,524 |
|
1,551,299 |
|
1,349,280 |
|
Net gains not recognised
in the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
CURRENT ASSETS |
|
|
657,156 |
|
466,939 |
|
52,997 |
|
43,409 |
|
profit and loss
account |
|
- |
|
- |
|
57,983 |
|
91,480 |
|
- |
|
9,068 |
|
158,531 |
|
158,531 |
|
| |
|
CURRENT LIABILITIES |
|
|
(408,765) |
|
(358,403) |
|
(175,703) |
|
(175,820) |
|
Profit attributable to |
|
|
|
| |
|
NET CURRENT ASSETS/ |
|
|
|
|
|
shareholders |
|
- |
|
- |
|
- |
|
- |
|
- |
|
112,858 |
|
112,858 |
|
|
|
| |
|
(LIABILITIES) |
|
|
248,391 |
|
108,536 |
|
(122,706) |
|
(132,411) |
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(42,054) |
|
(42,054) |
|
|
| |
|
|
3,427,558 |
|
2,899,060 |
|
1,428,593 |
|
1,216,869 |
|
At 30th June 2004 |
|
120,155 |
|
6,827 |
|
414,733 |
|
257,548 |
|
- |
|
673,303 |
|
1,472,566 |
|
1,472,566 |
|
| |
|
|
|
|
|
|
|
|
Prior Year Adjustment |
|
|
|
|
| |
|
FINANCED BY |
|
|
|
|
|
|
|
|
re deferred tax |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7,878 |
|
7,878 |
|
|
|
| |
|
SHARE CAPITAL |
|
|
120,155 |
|
120,155 |
|
120,155 |
|
120,155 |
|
As restated |
|
120,155 |
|
6,827 |
|
414,733 |
|
257,548 |
|
- |
|
681,181 |
|
1,480,444 |
|
1,480,444 |
|
| |
|
RESERVES |
|
|
1,554,485 |
|
1,352,411 |
|
820,602 |
|
615,990 |
|
Increase in interest in |
|
|
|
| |
|
SHAREHOLDERS' INTERESTS |
|
|
1,674,640 |
|
1,472,566 |
|
940,757 |
|
736,145 |
|
associate |
|
- |
|
- |
|
6,078 |
|
(2,902) |
|
- |
|
2,463 |
|
5,639 |
|
|
| |
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
Share of increase in reserves |
|
|
|
| |
|
Borrowings |
|
|
1,746,194 |
|
1,420,238 |
|
487,836 |
|
480,724 |
|
of associates |
|
- |
|
- |
|
(18,199) |
|
61,327 |
|
- |
|
- |
|
43,128 |
|
|
|
| |
|
Deferred tax liability |
|
|
6,724 |
|
6,256 |
|
- |
|
- |
|
Fair value adjustment |
|
- |
|
- |
|
- |
|
8,011 |
|
- |
|
- |
|
8,011 |
|
|
| |
|
|
1,752,918 |
|
1,426,494 |
|
487,836 |
|
480,724 |
|
Net (loss)/gains not
recognised in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
3,427,558 |
|
2,899,060 |
|
1,428,593 |
|
1,216,869 |
|
the profit and loss
account |
|
- |
|
- |
|
(12,121) |
|
66,436 |
|
- |
|
2,463 |
|
56,778 |
|
56,778 |
|
| |
|
|
|
|
|
|
Profit attributable to |
|
|
|
|
|
|
| |
|
|
|
|
|
|
shareholders |
|
- |
|
- |
|
- |
|
- |
|
- |
|
216,750 |
|
216,750 |
|
|
| |
|
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(48,062) |
|
(48,062) |
|
|
| |
|
|
Transfer from general provision |
- |
|
- |
|
- |
|
- |
|
1,100 |
|
- |
|
1,100 |
|
|
| |
|
|
Derecognition of associate |
|
- |
|
- |
|
(3,702) |
|
(28,668) |
|
- |
|
- |
|
(32,370) |
|
|
| |
|
|
At 30th June 2005 |
|
120,155 |
|
6,827 |
|
398,910 |
|
295,316 |
|
1,100 |
|
852,332 |
|
1,674,640 |
|
1,674,640 |
|
| |
|
|
|
|
| |
|
Profit and Loss Accounts |
|
|
|
|
|
COMPANY |
|
|
|
|
|
|
| |
|
|
|
|
Year ended |
|
Year ended |
|
Year ended |
|
Year ended |
|
At 1st July 2003 |
|
120,155 |
|
6,827 |
|
100,596 |
|
101,540 |
|
- |
|
111,316 |
|
440,434 |
|
|
| |
|
|
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
Fair value adjustment |
|
|
|
| |
|
|
|
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
not recognised in the |
|
|
|
| |
|
Turnover |
|
|
210,627 |
|
211,468 |
|
83,858 |
|
74,770 |
|
profit and loss
account |
|
- |
|
- |
|
- |
|
269,803 |
|
- |
|
- |
|
269,803 |
|
|
| |
|
Operating income |
|
79,280 |
|
75,708 |
|
53,096 |
|
85,653 |
|
Profit attributable to |
|
|
|
| |
|
Operating expenses |
|
(43,010) |
|
(37,049) |
|
(1,490) |
|
(1,627) |
|
shareholders |
|
- |
|
- |
|
- |
|
- |
|
- |
|
67,962 |
|
67,962 |
|
|
|
| |
|
Impairment charge |
|
|
- |
|
(60) |
|
- |
|
(15,244) |
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(42,054) |
|
(42,054) |
|
|
| |
|
Operating profit |
|
36,270 |
|
38,599 |
|
51,606 |
|
68,782 |
|
At 30th June 2004 |
|
120,155 |
|
6,827 |
|
100,596 |
|
371,343 |
|
- |
|
137,224 |
|
736,145 |
|
736,145 |
|
| |
|
Share of profits in associates |
4 |
|
190,607 |
|
82,558 |
|
- |
|
- |
|
Fair value adjustment |
|
|
|
| |
|
Profit before taxation |
|
|
226,877 |
|
121,157 |
|
51,606 |
|
68,782 |
|
not recognised in the |
|
|
|
| |
|
Taxation |
|
|
(10,127) |
|
(8,299) |
|
(2,435) |
|
(820) |
|
profit and loss
account |
|
- |
|
- |
|
- |
|
203,503 |
|
- |
|
- |
|
203,503 |
|
|
| |
|
Profit attributable to shareholders |
|
|
216,750 |
|
112,858 |
|
49,171 |
|
67,962 |
|
Profit attributable to |
|
|
|
| |
|
|
shareholders |
|
- |
|
- |
|
- |
|
- |
|
- |
|
49,171 |
|
49,171 |
|
|
|
| |
|
|
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(48,062) |
|
(48,062) |
|
|
| |
|
|
|
|
|
|
|
|
At 30th June 2005 |
|
120,155 |
|
6,827 |
|
100,596 |
|
574,846 |
|
- |
|
138,333 |
|
940,757 |
|
940,757 |
|
| |
|
Data per Share |
|
|
|
|
|
|
|
|
| |
|
Net assets per share (Rs.) |
|
|
13.94 |
|
12.26 |
|
7.83 |
|
6.13 |
|
|
|
|
| |
|
Earnings per share (Rs.) |
|
|
1.80 |
|
0.94 |
|
0.41 |
|
0.57 |
|
|
|
|
| |
|
Earnings per share excluding |
|
|
|
|
|
|
|
|
| |
|
fair value adjustment
(Re.) |
|
0.72 |
|
0.71 |
|
0.41 |
|
0.57 |
|
|
|
|
|
| |
|
Dividends per share in
cash (Re.) |
|
0.40 |
|
0.35 |
|
0.40 |
|
0.35 |
|
|
|
|
|
| |
|
No. of shares in issue |
|
|
120,154,860 |
|
120,154,860 |
|
120,154,860 |
|
120,154,860 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
NOTES |
|
|
Cash Flow Statements |
|
|
|
|
GROUP |
|
COMPANY |
|
|
| |
|
|
|
|
|
|
|
|
Year ended |
|
Year ended |
|
Year ended |
|
Year ended |
|
|
| |
|
1.
These financial statements are audited and have been prepared in accordance
with International Financial |
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
| |
|
Reporting
Standards. |
|
|
|
|
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
Rs'000 |
|
|
| |
|
|
GROUP |
|
|
NET CASH INFLOW FROM
OPERATIONS |
|
|
145,513 |
|
55,789 |
|
44,062 |
|
14,226 |
|
|
| |
|
|
2005 |
|
2004 |
|
|
TAXATION |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Rs'000 |
|
Rs'000 |
|
|
Income tax paid |
|
|
|
(9,425) |
|
(10,036) |
|
(1,733) |
|
(1,836) |
|
|
| |
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |
|
2. PROPERTY, PLANT AND
EQUIPMENT |
|
|
|
|
Purchase of property, plant and equipment |
|
|
(111,837) |
|
(32,744) |
|
- |
|
- |
|
|
| |
|
Assets under operating leases
included under the above caption |
|
161,021 |
|
91,677 |
|
|
Proceeds from sale of property, plant and
equipment |
|
|
13,162 |
|
12,199 |
|
- |
|
- |
|
|
| |
|
|
|
|
|
|
Investment in
associate |
|
|
|
- |
|
(20,007) |
|
- |
|
(20,007) |
|
|
| |
|
3. FINANCE LEASE
RECEIVABLES |
|
|
|
|
Purchase of
investments |
|
|
(97) |
|
(31,931) |
|
(12) |
|
(31,931) |
|
|
| |
|
Receivable within one year and
included in current assets |
|
357,071 |
|
304,240 |
|
|
Proceeds from sale of investments |
|
|
6,023 |
|
11,550 |
|
6,023 |
|
11,550 |
|
|
| |
|
Receivable after
one year |
|
901,142 |
|
758,465 |
|
|
Net (outflow)/inflow from investment in
finance leases |
|
|
(193,676) |
|
232,246 |
|
- |
|
- |
|
|
| |
|
|
|
|
|
|
|
1,258,213 |
|
1,062,705 |
|
|
NET CASH (OUTFLOW)/INFLOW
FROM INVESTING |
|
|
|
|
|
|
|
|
| |
|
|
|
ACTIVITIES |
|
|
(286,425) |
|
171,313 |
|
6,011 |
|
(40,388) |
|
|
| |
|
|
|
NET CASH (OUTFLOW)/INFLOW
BEFORE FINANCING |
|
|
|
|
|
|
|
|
| |
|
4. SHARE OF PROFITS IN
ASSOCIATES |
|
|
ACTIVITIES |
|
|
|
(150,337) |
|
217,066 |
|
48,340 |
|
(27,998) |
|
|
| |
|
Share of profits in associates
includes an amount of Rs 130 million (2004 - Rs 28 million) representing the
unrealised fair |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| |
|
value adjustment of Investment
Property in the accounts of Caudan Development Ltd, in accordance with IAS
40. |
Deposits received |
|
|
378,757 |
|
89,130 |
|
- |
|
- |
|
|
| |
|
|
|
Redemption of debenture loan stocks |
|
|
- |
|
(350,000) |
|
- |
|
- |
|
|
| |
|
|
|
Net loans |
|
|
|
(5,768) |
|
(22,483) |
|
- |
|
- |
|
|
| |
|
|
|
Net amount received from group company |
|
|
- |
|
- |
|
- |
|
673 |
|
|
| |
|
5. Copies of the abridged audited financial statements can be
obtained free of charge upon request at the registered office of |
Dividends paid |
|
|
(43,256) |
|
(18,023) |
|
(43,256) |
|
(18,023) |
|
|
| |
|
the Company. |
|
|
NET CASH INFLOW/(OUTFLOW)
FROM FINANCING |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
ACTIVITIES |
|
|
329,733 |
|
(301,376) |
|
(43,256) |
|
(17,350) |
|
|
| |
|
6. The
above financial statements have been agreed with the Auditors of the Company. |
|
|
|
|
INCREASE/(DECREASE) IN
CASH AND CASH EQUIVALENTS |
|
179,396 |
|
(84,310) |
|
5,084 |
|
(45,348) |
|
|
| |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS
AT 1ST JULY |
|
|
(97,787) |
|
(13,477) |
|
(148,071) |
|
(102,723) |
|
|
| |
|
7.
These abridged financial statements were approved for issue by the Board of
Directors on the 28th September, 2005. |
CASH AND CASH EQUIVALENTS
AT 30TH JUNE |
|
|
81,609 |
|
(97,787) |
|
(142,987) |
|
(148,071) |
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
8. The
communiqué is issued pursuant to Listing Rule 12.20. |
|
|
|
|
|
|
|
| |
|
The Board of
Directors of Fincorp Investment Limited accepts full responsibility for the
accuracy of the |
|
|
|
|
|
| |
|
information contained in this
communiqué. |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
BY ORDER OF THE BOARD |
|
|
|
|
|
| |
|
(S) JEAN-FRANCOIS DESVAUX
DE MARIGNY |
|
|
|
|
|
| |
|
SECRETARY |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|