| LIBERTY INVESTMENT TRUST
LTD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Audited results for the year ended 30 September 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME STATEMENT |
|
Yr 30.09.05 |
|
Yr 30.09.04 |
|
CASH
FLOW STATEMENT |
|
Yr 30.09.05 |
|
Yr 30.09.04 |
|
|
Rs 000 |
|
Rs 000 |
|
|
|
Rs 000 |
|
Rs 000 |
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
| Investment Income |
|
7,954 |
|
6,031 |
|
Cash generated from
operations |
|
4,581 |
|
3,370 |
|
| Realised gain on disposal of
available- |
|
|
|
|
|
Tax paid |
|
|
(58) |
|
(45) |
|
| for-sale securities |
|
9,356 |
|
1,827 |
|
Net cash generated from
operating activities |
|
4,523 |
|
3,325 |
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss)/gain on Exchange |
|
(491) |
|
36 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds on maturity of
Treasury Bills |
|
- |
|
3,591 |
|
| Expenditure |
|
(2,631) |
|
(2,362) |
|
Purchase of investment in
securities |
|
(23,609) |
|
(1,085) |
|
|
|
|
|
|
|
Proceeds from disposal of
investment in securities |
|
26,881 |
|
5,193 |
|
| Profit before income tax |
|
14,188 |
|
5,532 |
|
Net cash generated from
investing activities |
|
3,272 |
|
7,699 |
|
|
|
|
|
|
|
|
| Income tax |
|
(148) |
|
(58) |
|
FINANCING ACTIVITY |
|
|
|
|
Dividends paid |
|
|
(5,775) |
|
(5,250) |
|
| Net profit |
|
14,040 |
|
5,474 |
|
|
|
|
|
Increase in cash and cash
equivalents |
|
2,020 |
|
5,774 |
|
|
|
|
|
|
|
| BALANCE SHEET |
|
Yr 30.09.05 |
|
Yr 30.09.04 |
|
MOVEMENT IN CASH AND CASH
EQUIVALENTS |
|
|
|
|
|
|
Rs 000 |
|
Rs 000 |
|
At October 1, |
|
|
13,972 |
|
8,198 |
|
| ASSETS EMPLOYED |
|
|
|
Increase |
|
|
2,020 |
|
5,774 |
|
| Non-Current
Assets |
|
|
|
|
|
At September 30, |
|
|
|
|
|
|
| Investment property |
|
7,481 |
|
7,481 |
|
|
15,992 |
|
13,972 |
|
| Investment in securities |
|
149,007 |
|
117,827 |
|
|
|
156,488 |
|
125,308 |
|
STATEMENT OF CHANGES IN EQUITY |
|
|
|
|
| Current
Assets |
|
|
|
|
|
|
SHARE |
|
SHARE |
|
FAIR VALUE |
|
RETAINED |
|
|
| Investment in securities |
|
1,489 |
|
- |
|
|
CAPITAL |
|
PREMIUM |
|
& OTHER |
|
EARNINGS |
|
TOTAL |
|
| Trade and other receivables |
|
334 |
|
265 |
|
|
|
RESERVES |
|
|
| Bank balances |
|
15,992 |
|
13,972 |
|
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
|
|
17,815 |
|
14,237 |
|
Balance at October 1, 2003 |
52,500 |
|
2,384 |
|
(1,020) |
|
54,013 |
|
107,877 |
|
|
|
|
|
|
Increase in fair value |
|
- |
|
- |
|
27,091 |
|
- |
|
27,091 |
|
| Total
Assets |
Rs |
174,303 |
|
139,545 |
|
Release to income
statement |
- |
|
- |
|
(1,655) |
|
- |
|
(1,655) |
|
|
|
|
|
|
Exchange differences |
|
- |
|
- |
|
(216) |
|
- |
|
(216) |
|
|
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
(5,775) |
|
(5,775) |
|
| EQUITY AND LIABILITIES |
|
|
|
|
Profit for the year |
|
- |
|
- |
|
- |
|
5,474 |
|
5,474 |
|
| Capital
and Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share capital |
|
52,500 |
|
52,500 |
|
Balance at September 30,
2004 |
52,500 |
|
2,384 |
|
24,200 |
|
53,712 |
|
132,796 |
|
| Share premium |
|
2,384 |
|
2,384 |
|
|
| Fair value & other
reserves |
|
50,710 |
|
24,200 |
|
Balance at October 1, 2004 |
52,500 |
|
2,384 |
|
24,200 |
|
53,712 |
|
132,796 |
|
| Retained earnings |
|
61,452 |
|
53,712 |
|
Increase in fair value |
|
- |
|
- |
|
30,815 |
|
- |
|
30,815 |
|
| Shareholders' interest |
|
167,046 |
|
132,796 |
|
Release to income
statement |
- |
|
- |
|
(5,793) |
|
- |
|
(5,793) |
|
|
|
|
|
|
Exchange differences |
|
- |
|
- |
|
1,488 |
|
- |
|
1,488 |
|
| Current
Liabilities |
|
|
|
|
Dividends |
|
- |
|
- |
|
- |
|
(6,300) |
|
(6,300) |
|
| Trade and other payables |
|
809 |
|
916 |
|
Profit for the year |
|
- |
|
- |
|
- |
|
14,040 |
|
14,040 |
|
| Current tax liabilities |
|
148 |
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
| Proposed dividends |
|
6,300 |
|
5,775 |
|
Balance at September 30,
2005 |
52,500 |
|
2,384 |
|
50,710 |
|
61,452 |
|
167,046 |
|
|
|
7,257 |
|
6,749 |
|
|
|
|
|
|
|
|
| Total Equity and Liabilities |
Rs |
174,303 |
|
139,545 |
|
|
|
|
|
|
|
|
| STATISTICS |
|
|
|
|
|
|
| Earnings per share (Rs.) |
|
2.67 |
|
1.04 |
|
|
| Number of shares in issue |
|
5,250,000 |
|
5,250,000 |
|
|
| Dividends per share - Final
(Rs.) |
|
1.20 |
|
1.10 |
|
|
| Net Asset Value per share
(NAV) (Rs.) |
|
31.82 |
|
25.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES |
|
|
|
|
|
|
| 1. The financial information set out above
for the year ended September 30, 2003 are audited. |
|
|
|
|
|
|
| 2. Basis of preparation |
|
|
|
|
| International
accounting standards are being applied in full for the first time . Where necessary
comparative |
|
| figures
have been amended to conform with change in presentation in the current
year. |
|
|
| 3. Investment in securities |
|
| a) Available for sale
securities |
|
| Available for sale
investments are measured at subsequent reporting
dates at fair value. Unrealised gains
or |
|
| losses on such securities are
recognised directly in equity, until the security is disposed of or found
to be impaired |
|
| at which time the cumulative
gain or loss previously recognised in equity is
included in the Income Statement for
the |
|
| period. On disposal, the profit or loss recognised in the
Income Statement is the difference between the proceeds and |
|
| the carrying amount of the
asset. |
|
| b) Held to maturity debt
securities |
|
| Held to maturity securities
are measured at subsequent reporting dates at amortised cost. |
|
|
|
| 4. Investment Property |
|
| Investment
property, which is property held to earn rentals is stated at fair value at the balance
sheet date. Gains or |
|
| losses arising from changes
in fair vaue of investment property are included
in the net profit or loss for the period in |
|
| which they arise. |
|
|
|
| 5. Copies of the abridged
audited financial statement are available free of
charge at the Registered Office. |
|
|
|
| FINANCIAL COMMENTARY FOR YEAR ENDED 30
SEPTEMBER 2003 |
|
|
| INVESTMENTS
AND NET ASSET VALUE AT 30 SEPTEMBER 2003 |
|
| Net
Asset Value per share has increased to Rs 20.55 from a restated opening NAV
of Rs 17.35. This represents an
increase of 18.4% for the year against a Semdex performance of +30.2% and the
SEM 7 of +32.5%. |
|
| INCOME |
|
| Net
income before tax increased by 24.2% to Rs 4.66m while earnings per share
amounted to Rs 0.88 (2002-Rs 0.70).
Earnings per share are up 25.7% for the year. |
|
|
|
| By order of the board |
|
|
| Aruna Radhakeesoon |
Registered Office |
|
| Secretary |
Rogers House, |
|
|
5 President John Kennedy St |
|
| xx December 2003 |
Port Louis, Mauritius |
|
|
| Investment Manager |
Transfer Secretaries |
|
| Tomfin Asset Management Ltd |
Mauritius Computing Services Ltd, |
|
|
18 Edith Cavell Street |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|