| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
| |
(Incorporated in the Republic of Mauritius - Reg.
No. 2277) |
|
|
|
| |
Profit and Dividend Announcement for the year
ended 31 December 2005 |
|
|
|
| |
|
|
|
|
| |
Financial Results |
|
|
|
|
|
| |
The audited results for
the year ended 31 December 2005 are as follows:- |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INCOME STATEMENT |
THE GROUP |
|
THE COMPANY |
|
|
STATEMENT OF CHANGE IN
EQUITY |
|
|
|
|
| |
|
|
|
|
|
|
Investment |
|
|
|
|
| |
|
Year ended
31 December |
|
Year ended
31 December |
|
|
THE GROUP |
Share |
Share |
Revaluation |
Revaluation |
Retained |
Total |
|
|
|
| |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
|
Capital |
Premium |
Reserve |
Reserve |
Profits |
|
|
|
|
| |
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
|
|
Rs 000 |
Rs 000 |
Rs 000 |
Rs000 |
Rs 000 |
Rs 000 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
Turnover |
756,729
|
|
616,975
|
|
484,251
|
|
453,446
|
|
|
At 1 January 2004 |
26,667 |
21,404 |
20,216 |
1,153 |
114,833 |
184,273 |
|
|
|
|
| |
|
|
|
|
Revaluation surplus realised |
- |
- |
- |
(359) |
- |
(359) |
|
|
|
| |
Net Earned Premiums |
250,268 |
|
237,771 |
|
250,268 |
|
237,771 |
|
|
Change in fair value of investment |
- |
- |
- |
4,851 |
- |
4,851 |
|
|
|
| |
|
|
|
|
Profit attributable to shareholders |
- |
- |
- |
- |
36,227 |
36,227 |
|
|
|
| |
Gross Lease Rental Income |
83,990
|
|
63,481
|
|
- |
|
- |
|
|
Dividend paid |
- |
- |
- |
- |
(12,667) |
(12,667) |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
At 31 December 2004 |
26,667 |
21,404 |
20,216 |
5,645 |
138,393 |
212,325 |
|
|
|
| |
Profit before Taxation |
57,287 |
|
57,688 |
|
36,881 |
|
41,668 |
|
|
|
|
|
|
|
|
| |
Taxation |
(7,513) |
|
(10,440) |
|
(7,147) |
|
(7,806) |
|
|
At 1 January 2005 |
26,667 |
21,404 |
20,216 |
5,645 |
138,393 |
212,325 |
|
|
|
| |
Minority Interest |
(6,964) |
|
(6,559) |
|
- |
|
- |
|
|
Revaluation surplus realised |
- |
- |
- |
(4,093) |
- |
(4,093) |
|
|
|
| |
|
42,810 |
|
40,689
|
|
29,734
|
|
33,862
|
|
|
Change in fair value of investment |
- |
- |
- |
6,198 |
- |
6,198 |
|
|
|
| |
Less transfer to statutory reserve fund |
(5,237) |
|
(4,462) |
|
(5,237) |
|
(4,462) |
|
|
Profit attributable to shareholders |
- |
- |
- |
- |
37,573 |
37,573 |
|
|
|
| |
Profit attributable to Shareholders |
37,573
|
|
36,227
|
|
24,497
|
|
29,400
|
|
|
Dividend paid |
- |
- |
- |
- |
(12,667) |
(12,667) |
|
|
|
| |
|
|
|
|
At 31 December 2005 |
26,667 |
21,404 |
20,216 |
7,750 |
163,299 |
239,336 |
|
|
|
| |
Earnings per share (Rs ) |
16.05 |
|
15.26 |
|
11.15 |
|
12.70 |
|
|
|
|
|
|
|
| |
Number of shares in issue |
2,666,666 |
|
2,666,666 |
|
2,666,666 |
|
2,666,666 |
|
|
|
|
Investment |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
THE COMPANY |
Share |
Share |
Revaluation |
Revaluation |
Retained |
Total |
|
|
|
|
| |
|
|
|
Capital |
Premium |
Reserve |
Reserve |
Profits |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Rs 000
|
Rs 000
|
Rs 000
|
Rs000 |
Rs 000
|
Rs 000
|
|
|
|
| |
INCOME STATEMENT - LIFE BUSINESS |
|
|
|
Year ended
31 December |
|
|
|
|
|
|
|
|
| |
|
|
2005 |
|
2004 |
|
|
At 1 January 2004 |
26,667 |
21,404 |
20,216 |
1,153 |
108,776 |
178,216 |
|
|
|
| |
|
|
|
Rs 000 |
|
Rs 000 |
|
|
Revaluation surplus realised |
- |
- |
- |
(359) |
- |
(359) |
|
|
|
| |
|
|
|
|
|
|
|
Change in fair value of investment |
- |
- |
- |
4,851 |
- |
4,851 |
|
|
|
| |
Gross Premium |
|
84,207 |
|
66,026 |
|
|
Profit attributable to shareholders |
- |
- |
- |
- |
29,400 |
29,400 |
|
|
|
| |
Less Reinsurance Premium |
|
(8,060) |
|
(6,998) |
|
|
Dividend paid |
- |
- |
- |
- |
(12,667) |
(12,667) |
|
|
|
| |
Net Premium |
|
76,147
|
|
59,028
|
|
|
At 31 December 2004 |
26,667 |
21,404 |
20,216 |
5,645 |
125,509 |
199,441 |
|
|
|
| |
Investment Income |
|
14,424 |
|
10,662 |
|
|
|
|
|
|
|
|
| |
Other Income |
|
1,732 |
|
1,968 |
|
|
At 1 January 2005 |
26,667 |
21,404 |
20,216 |
5,645 |
125,509 |
199,441 |
|
|
|
| |
|
|
|
|
92,303
|
|
71,658
|
|
|
Revaluation surplus realised |
- |
- |
- |
(4,093) |
- |
(4,093) |
|
|
|
| |
Benefits and Expenses |
|
|
|
|
Change in fair value of investment |
- |
- |
- |
6,198 |
- |
6,198 |
|
|
|
| |
Benefits and claims |
|
(31,436) |
|
(21,303) |
|
|
Profit attributable to shareholders |
- |
- |
- |
- |
24,497 |
24,497 |
|
|
|
| |
Commission and Administrative expenses |
|
|
(18,389) |
|
(16,211) |
|
|
Dividend paid |
- |
- |
- |
- |
(12,667) |
(12,667) |
|
|
|
| |
Transfer to Life Insurance Fund |
|
42,478
|
|
34,144
|
|
|
At 31 December 2005 |
26,667 |
21,404 |
20,216 |
7,750 |
137,339 |
213,376 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
COMMENTS
The financial statements of the Company and Group for the year ended 31
December 2005 have been prepared under the historical cost convention as
modified by the revaluation of land and building and certain
available-for-sale investments and in accordance with International
Financial Reporting Standards.
Group turnover increased by 23% over last year reaching Rs757M
representing an increase of 7% in our insurance activities and 67% for our
leasing subsidiary.
Group profit before tax was similar to last year at Rs57M. There has been a deterioration in the
motor business which was mainly due to “constat à l’amiable” but all other
departments have performed reasonably well. Attributable earnings increased by 4% to Rs38M posting an
earnings per share of Rs16.05 against Rs15.26 for the same period last
year.
Net asset value per share was Rs102.43 at 31 December
2005 compared to Rs90.33 at the same date last year.
PROSPECTS
The first quarter of 2006 has started well and in the short term market
conditions for the insurance industry are expected to remain stable. Our key focus will be the enhancement of
profitability while continuing to grow and our leasing subsidiary should
continue to show appreciable results.
DIVIDENDS
The directors have declared a dividend of Rs2.50 bringing the total
dividend to Rs4.75 per share which is similar to last year.
DECLARATION OF FINAL DIVIDEND
Notice is hereby given that the company has declared a final dividend of
Rs2.50 per share to shareholders registered at the close of business of 19
April 2006, in respect of its financial year 31 December 2005. The Dividend will be paid on or about 28
April 2006.
The shares of the Company will be traded cum-dividend up to the market day
of 14 April 2006 and ex-dividend on
17 April 2006.
By Order of the Board
S. P. Rey
Secretary
27 March 2006
This financial report is issued pursuant to Listing Rule 12.20.
The Board of Directors of Mauritian Eagle Insurance Company Ltd accepts
full responsibility for the accuracy of the information contained in this
report.
Copies of this financial report are available to the public, free of
charge, at the registered office of the Company.
|
|
|
|
|
| |
BALANCE SHEET |
THE GROUP |
|
THE COMPANY |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Year ended
31 December |
|
Year ended
31 December |
|
|
|
|
|
| |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
|
|
|
| |
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders' Equity |
239,336 |
|
212,325
|
|
213,376 |
|
199,441 |
|
|
|
|
|
|
| |
Statutory Reserve Fund |
33,803 |
|
28,566 |
|
33,803 |
|
28,566 |
|
|
|
|
|
| |
Shareholders' Fund |
273,139 |
|
240,891
|
|
247,179 |
|
228,007
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Insurance Funds |
236,555 |
|
203,619 |
|
236,555 |
|
203,619 |
|
|
|
|
|
| |
Minority Interest |
68,344 |
|
41,779 |
|
- |
|
- |
|
|
|
|
|
|
| |
Long Term Liabilities |
746,654 |
|
543,483 |
|
139 |
|
- |
|
|
|
|
|
| |
TOTAL CAPITAL EMPLOYED |
1,324,692
|
|
1,029,772 |
|
483,873 |
|
431,626 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Non-Current Assets |
|
|
|
|
|
|
| |
Intangible Assets |
1,214 |
|
- |
|
969 |
|
- |
|
|
|
|
|
| |
Property, Plant and Equipment |
172,465 |
|
68,089 |
|
64,740 |
|
66,404 |
|
|
|
|
|
|
| |
Investments |
253,284
|
|
180,702
|
|
258,950 |
|
178,592
|
|
|
|
|
| |
Finance Lease Receivable |
748,627 |
|
504,853 |
|
- |
|
- |
|
|
|
|
|
|
| |
Deferred Tax |
65 |
|
576 |
|
- |
|
576 |
|
|
|
|
|
| |
|
1,175,655 |
|
754,220 |
|
324,659
|
|
245,572 |
|
|
|
|
|
| |
Current Assets |
629,116
|
|
549,481
|
|
305,953
|
|
313,470
|
|
|
|
|
|
|
| |
TOTAL ASSETS |
1,804,771 |
|
1,303,701
|
|
630,612 |
|
559,042
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest Free Liabilities |
|
|
|
|
|
|
| |
Current Liabilities |
(480,079) |
|
(273,929) |
|
(146,739) |
|
(127,416) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
EMPLOYMENT OF CAPITAL |
1,324,692 |
|
1,029,772
|
|
483,873 |
|
431,626
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Net worth per share |
102.43
|
|
90.33
|
|
92.69
|
|
85.50
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
CASH FLOW STATEMENT |
THE GROUP |
|
THE COMPANY |
|
|
|
|
| |
|
|
|
|
|
|
| |
|
Year ended
31 December |
|
Year ended
31 December |
|
|
|
|
| |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
|
|
| |
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
Rs 000 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Net cash generated from operations |
51,509 |
|
19,349 |
|
11,843 |
|
1,425 |
|
|
|
|
| |
Net cash generated from/(used in) investing activities |
(249,786) |
|
60,321 |
|
(22,963) |
|
21,613 |
|
|
|
|
| |
Net cash generated from/(used in) financing activities |
207,468 |
|
(27,367) |
|
(12,667) |
|
(12,667) |
|
|
|
|
| |
Net increase/(decrease) in
Cash & Cash equivalents |
9,191
|
|
52,303
|
|
(23,787) |
|
10,371
|
|
|
|
|
| |
Cash & Cash equivalents at 01 January |
134,532 |
|
82,229 |
|
96,311 |
|
85,940 |
|
|
|
|
| |
Cash & Cash equivalents at 31 December |
143,723
|
|
134,532
|
|
72,524
|
|
96,311
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|