| NATIONAL INVESTMENT TRUST LTD | |||||||||||||||
| Abridged Financial Statements- Half Year to 31 December 2006 | |||||||||||||||
| Unaudited | Audited | ||||||||||||||
| 31-Dec-06 | 31-Dec-05 | 30-Jun-06 | |||||||||||||
| Rs 000 | Rs 000 | Rs 000 | |||||||||||||
| 1.Statement of Assets and Liabilities | |||||||||||||||
| Investments | |||||||||||||||
| Portfolio of Domestic Securities | 1,270,288 | 1,075,628 | 868,840 | ||||||||||||
| Portfolio of Overseas Securities | 576,828 | 385,836 | 455,331 | ||||||||||||
| Fixed Income Securities | 25,000 | 25,000 | 25,000 | ||||||||||||
| 1,872,116 | 1,486,464 | 1,349,171 | |||||||||||||
| Fixed Assets | 803 | 1,135 | 967 | ||||||||||||
| Current Assets | 49,077 | 63,385 | 33,078 | ||||||||||||
| Current Liabilities | (3,233) | (6,597) | (2,365) | ||||||||||||
| Total Net Assets | 1,918,763 | 1,544,387 | 1,380,851 | ||||||||||||
| Represented by: | |||||||||||||||
| Share Capital | 456,750 | 456,750 | 456,750 | ||||||||||||
| Share Premium | 19,693 | 19,693 | 19,693 | ||||||||||||
| Capital Reserve | 192,838 | 164,885 | 172,886 | ||||||||||||
| Revaluation Reserve | 1,181,122 | 844,683 | 654,662 | ||||||||||||
| Retained Profits | 68,360 | 58,376 | 76,860 | ||||||||||||
| 1,918,763 | 1,544,387 | 1,380,851 | |||||||||||||
| Net Asset Value per Share | Rs 42.01 | 33.81 | 30.23 | ||||||||||||
| Net Asset Value per Share is made up of | |||||||||||||||
| Local listed shares | 12.79 | 9.27 | 9.33 | ||||||||||||
| Local Hors-Cote shares and other quoted investments | 2.03 | 0.88 | 1.17 | ||||||||||||
| Local Unquoted shares | 12.97 | 13.40 | 8.53 | ||||||||||||
| Overseas investments | 12.64 | 8.45 | 9.97 | ||||||||||||
| Fixed Income Securities | 0.55 | - | 0.55 | ||||||||||||
| Cash & Liquid Assets | 1.04 | 1.89 | 0.67 | ||||||||||||
| Other Net Assets / (Liabilities) | (0.01) | (0.08) | 0.02 | ||||||||||||
| 42.01 | 33.81 | 30.23 | |||||||||||||
| NATIONAL INVESTMENT TRUST LTD | |||||||||||||||
| Abridged Financial Statements- Half Year to 31 December 2006 | |||||||||||||||
| Unaudited | Audited | ||||||||||||||
| 31-Dec-06 | 31-Dec-05 | 30-Jun-06 | |||||||||||||
| Rs 000 | Rs 000 | Rs 000 | |||||||||||||
| 2. Income and Distribution Account | |||||||||||||||
| Domestic Investment Income | 18,343 | 17,860 | 31,723 | ||||||||||||
| Overseas Investment income | 1,106 | 453 | 794 | ||||||||||||
| Other Income | 1,350 | 1,005 | 2,145 | ||||||||||||
| Gain Realised on Sale of Investments | 19,952 | 26,484 | 25,739 | ||||||||||||
| Unrealised Surplus on Revaluation of Portfolio | 526,460 | 72,986 | (99,668) | ||||||||||||
| Total Income | 567,211 | 118,788 | (39,267) | ||||||||||||
| Expenses | (6,462) | (5,104) | (10,817) | ||||||||||||
| Net Income before tax | 560,749 | 113,684 | (50,084) | ||||||||||||
| Income Tax | - | - | 232 | ||||||||||||
| Net Income after tax | 560,749 | 113,684 | (49,852) | ||||||||||||
| Transfer to Non-Distributable Reserves | 546,412 | 99,470 | (73,929) | ||||||||||||
| Distributable Income generated for period | 14,337 | 14,214 | 24,077 | ||||||||||||
| Increase in Net Asset Value for period | 12.28 | 2.49 | (1.09) | ||||||||||||
| Distributable Earnings per share-cents | 0.31 | 0.31 | 0.53 | ||||||||||||
| NATIONAL INVESTMENT TRUST LTD | |||||||||||||||
| Abridged Financial Statements- Half Year to 31 December 2006 | |||||||||||||||
| 3. Statement of Changes in Equity | |||||||||||||||
| Share | Share | Capital | Revaluation | Retained | |||||||||||
| Capital | Premium | Reserve | Reserve | Profit | Total | ||||||||||
| Rs 000 | Rs 000 | Rs 000 | Rs 000 | Rs 000 | Rs 000 | ||||||||||
| Balance as at 1 July 2005 | 456,750 | 19,693 | 138,401 | 771,697 | 87,553 | 1,474,094 | |||||||||
| Profit on disposal of investments | 26,484 | 26,484 | |||||||||||||
| Surplus on revaluation of portfolio | 72,986 | 72,986 | |||||||||||||
| Profit for the period | 14,214 | 14,214 | |||||||||||||
| Dividends paid | (43,391) | (43,391) | |||||||||||||
| Balance as at 31 December 2005 | 456,750 | 19,693 | 164,885 | 844,683 | 58,376 | 1,544,387 | |||||||||
| Profit on disposal of investments | 16,622 | 16,622 | |||||||||||||
| Transfer to distributable profits | (8,621) | 8,621 | |||||||||||||
| Deficit on revaluation of portfolio | (190,021) | (190,021) | |||||||||||||
| Profit for the period | 9,863 | 9,863 | |||||||||||||
| Balance as at 30 June 2006 | 456,750 | 19,693 | 172,886 | 654,662 | 76,860 | 1,380,851 | |||||||||
| Profit on disposal of investments | 19,952 | 19,952 | |||||||||||||
| Surplus on revaluation of portfolio | 526,460 | 526,460 | |||||||||||||
| Profit for the period | 14,338 | 14,338 | |||||||||||||
| Dividends paid | (22,838) | (22,838) | |||||||||||||
| Balance as at 31 December 2006 | 456,750 | 19,693 | 192,838 | 1,181,122 | 68,360 | 1,918,763 | |||||||||
| NATIONAL INVESTMENT TRUST LTD | |||||||||||||||
| Abridged Financial Statements- Half Year to 31 December 2006 | |||||||||||||||
| 4.Cash Flow Statement | |||||||||||||||
| Unaudited | Audited | ||||||||||||||
| 31-Dec-06 | 31-Dec-05 | 30-Jun-06 | |||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | Rs 000 | Rs 000 | Rs 000 | ||||||||||||
| Net profit before taxation | 14,337 | 14,214 | 23,845 | ||||||||||||
| Depreciation | 164 | 194 | 396 | ||||||||||||
| 14,501 | 14,408 | 24,241 | |||||||||||||
| MOVEMENT IN WORKING CAPITAL | |||||||||||||||
| Decrease/(increase) in other receivables | 441 | 9,220 | 9,619 | ||||||||||||
| Increase in other payables | 868 | 4,709 | 708 | ||||||||||||
| 1,309 | 13,929 | 10,327 | |||||||||||||
| Net cash generated from operating activities | 15,810 | 28,337 | 34,568 | ||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||
| Proceeds from sale of investments | 63,646 | 94,176 | 359,851 | ||||||||||||
| Purchase of investments | (40,092) | (93,320) | (306,469) | ||||||||||||
| Purchase of Fixed Income Securities | - | - | (25,000) | ||||||||||||
| Purchase of tangible fixed assets | - | (69) | (103) | ||||||||||||
| Net Cash generated from / (Absorbed) in | 23,554 | 787 | 28,279 | ||||||||||||
| Investing Activities | |||||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||
| Dividends paid | (22,838) | (43,391) | (43,391) | ||||||||||||
| Net decrease in cash and cash equivalents | 16,526 | (14,267) | 19,456 | ||||||||||||
| Cash and cash equivalents at start of period | 30,622 | 99,798 | 11,167 | ||||||||||||
| Cash and cash equivalents at end of period | 47,148 | 85,531 | 30,623 | ||||||||||||
| NOTES | |||||||||||||||
| 1. The abridged financial statements of the company and of the group for the six months ended 31 December 2006 are unaudited. They have been | |||||||||||||||
| 1. prepared in compliance with International Financial Reporting Standards, using the same accounting policies and methods of computation followed | |||||||||||||||
| 1. per the audited financial statements for the year ended 30 June 2006. | |||||||||||||||
| 2. Copies of the abridged financial statements are available, free of charge, at the Company's registered office: 5th floor, Moorgate House, Sir William Newton Street, Port Louis. | |||||||||||||||
| These abridged financial statements are issued pursuant to listing rule 12.21. | |||||||||||||||
| The Board of Directors of the National Investment Trust Ltd accepts full responsibility for the accuracy of the information contained in these abridged financial statements. | |||||||||||||||