| NATIONAL INVESTMENT TRUST LTD | |||||||||||||||
| Abridged Financial Statements- Half Year to 31 December 2005 | |||||||||||||||
| Unaudited | Audited | ||||||||||||||
| 31-Dec-05 | 31-Dec-04 | 30-Jun-05 | |||||||||||||
| Rs 000 | Rs 000 | Rs 000 | |||||||||||||
| 1.Statement of Assets and Liabilities | |||||||||||||||
| Investments | |||||||||||||||
| Portfolio of Domestic Securities | 1,075,628 | 1,088,184 | 1,047,112 | ||||||||||||
| Portfolio of Overseas Securities | 385,836 | 305,278 | 315,738 | 342562.5 | |||||||||||
| 1,461,464 | 1,393,462 | 1,362,850 | |||||||||||||
| Fixed Assets | 1,135 | 1,387 | 1,260 | 53685 | |||||||||||
| Current Assets | 88,385 | 50,973 | 111,872 | ||||||||||||
| Current Liabilities | (6,597) | (5,017) | (1,888) | ||||||||||||
| Total Net Assets | 1,544,387 | 1,440,805 | 1,474,094 | ||||||||||||
| Represented by: | |||||||||||||||
| Share Capital | 456,750 | 456,750 | 456,750 | ||||||||||||
| Share Premium | 19,693 | 19,693 | 19,693 | ||||||||||||
| Capital Reserve | 164,885 | 99,383 | 138,401 | ||||||||||||
| Revaluation Reserve | 844,683 | 802,466 | 771,697 | ||||||||||||
| Retained Profits | 58,376 | 62,513 | 87,553 | ||||||||||||
| 1,544,387 | 1,440,805 | 1,474,094 | |||||||||||||
| Net Asset Value per Share | Rs 33.81 | Rs 31.54 | 32.27 | ||||||||||||
| Net Asset Value per Share is made up of | |||||||||||||||
| Local listed shares | 9.27 | 9.27 | 8.53 | ||||||||||||
| Local Hors-Cote shares and other quoted investments | 0.88 | 0.86 | 0.68 | ||||||||||||
| Local Unquoted shares | 13.40 | 13.69 | 13.72 | ||||||||||||
| Overseas investments | 8.45 | 6.68 | 6.91 | ||||||||||||
| Cash & Liquid Assets | 1.89 | 1.08 | 2.18 | ||||||||||||
| Other Net Assets / (Liabilities) | (0.08) | (0.04) | 0.25 | ||||||||||||
| 33.81 | 31.54 | 32.27 | |||||||||||||
| NATIONAL INVESTMENT TRUST LTD | |||||||||||||||
| Abridged Financial Statements- Half Year to 31 December 2005 | |||||||||||||||
| Unaudited | Audited | ||||||||||||||
| 31-Dec-05 | 31-Dec-04 | 30-Jun-05 | |||||||||||||
| Rs 000 | Rs 000 | Rs 000 | |||||||||||||
| 2. Income and Distribution Account | |||||||||||||||
| Domestic Investment Income | 17,860 | 19,888 | 45,601 | ||||||||||||
| Overseas Investment income | 453 | 784 | 1,571 | ||||||||||||
| Other Income | 1,005 | 830 | 1,745 | ||||||||||||
| Gain Realised on Sale of Investments | 26,484 | 8,901 | 21,035 | ||||||||||||
| Unrealised Surplus on Revaluation of Portfolio | 72,986 | 215,351 | 213,236 | ||||||||||||
| Total Income | 118,788 | 245,754 | 283,188 | ||||||||||||
| Expenses | (5,104) | (4,668) | (9,023) | ||||||||||||
| Net Income before tax | 113,684 | 241,086 | 274,165 | ||||||||||||
| Income Tax | - | - | 210 | ||||||||||||
| Net Income after tax | 113,684 | 241,086 | 274,375 | ||||||||||||
| Transfer to Non-Distributable Reserves | 99,470 | 224,252 | 234,271 | ||||||||||||
| Distributable Income generated for period | 14,214 | 16,834 | 40,104 | ||||||||||||
| Increase in Net Asset Value for period | 2.49 | 5.28 | 6.00 | ||||||||||||
| Distributable Earnings per share-cents | 0.31 | 0.37 | 0.88 | ||||||||||||
| NATIONAL INVESTMENT TRUST LTD | |||||||||||||||
| Abridged Financial Statements- Half Year to 31 December 2005 | |||||||||||||||
| 3. Statement of Changes in Equity | |||||||||||||||
| Share | Share | Capital | Revaluation | Retained | |||||||||||
| Capital | Premium | Reserve | Reserve | Profit | Total | ||||||||||
| Rs 000 | Rs 000 | Rs 000 | Rs 000 | Rs 000 | Rs 000 | ||||||||||
| Balance as at 1 July 2004 | 456,750 | 19,693 | 90,482 | 587,115 | 79,935 | 1,233,975 | |||||||||
| Profit on disposal of investments | 8,901 | 8,901 | |||||||||||||
| Surplus on revaluation of portfolio | 215,351 | 215,351 | |||||||||||||
| Profit for the period | 16,834 | 16,834 | |||||||||||||
| Dividends paid | (34,256) | (34,256) | |||||||||||||
| Balance as at 31 December 2004 | 456,750 | 19,693 | 99,383 | 802,466 | 62,513 | 1,440,805 | |||||||||
| Profit on disposal of investments | 40,788 | 40,788 | |||||||||||||
| Transfer to distributable profits | (1,770) | 1,770 | |||||||||||||
| Deficit on revaluation of portfolio | (30,769) | (30,769) | |||||||||||||
| Profit for the period | 23,270 | 23,270 | |||||||||||||
| Balance as at 30 June 2005 | 456,750 | 19,693 | 138,401 | 771,697 | 87,553 | 1,474,094 | |||||||||
| Profit on disposal of investments | 26,484 | 26,484 | |||||||||||||
| Surplus on revaluation of portfolio | 72,986 | 72,986 | |||||||||||||
| Profit for the period | 14,214 | 14,214 | |||||||||||||
| Dividends paid | (43,391) | (43,391) | |||||||||||||
| Balance as at 31 December 2005 | 456,750 | 19,693 | 164,885 | 844,683 | 58,376 | 1,544,387 | |||||||||
| NATIONAL INVESTMENT TRUST LTD | |||||||||||||||
| Abridged Financial Statements- Half Year to 31 December 2005 | |||||||||||||||
| 4.Cash Flow Statement | |||||||||||||||
| Unaudited | Audited | ||||||||||||||
| 31-Dec-05 | 31-Dec-04 | 30-Jun-05 | |||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | Rs 000 | Rs 000 | Rs 000 | ||||||||||||
| Net profit before taxation | 14,214 | 16,834 | 39,895 | ||||||||||||
| Depreciation | 194 | 253 | 542 | ||||||||||||
| 14,408 | 17,087 | 40,437 | |||||||||||||
| MOVEMENT IN WORKING CAPITAL | |||||||||||||||
| Decrease/(increase) in other receivables | 9,220 | 2,533 | (8,443) | ||||||||||||
| Increase in other payables | 4,709 | 2,679 | 285 | ||||||||||||
| 13,929 | 5,212 | (8,158) | |||||||||||||
| Net cash generated from operating activities | 28,337 | 22,299 | 32,279 | ||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||
| Proceeds from sale of investments | 94,176 | 32,267 | 257,774 | ||||||||||||
| Purchase of investments | (93,320) | (30,299) | (186,776) | ||||||||||||
| Purchase of tangible fixed assets | (69) | - | (162) | ||||||||||||
| Net Cash generated from / (Absorbed) in | 787 | 1,968 | 70,836 | ||||||||||||
| Investing Activities | |||||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||
| Dividends paid | (43,391) | (34,256) | (34,256) | ||||||||||||
| Net decrease in cash and cash equivalents | (14,267) | (9,989) | 68,859 | ||||||||||||
| Cash and cash equivalents at start of period | 99,798 | 59,337 | 30,939 | ||||||||||||
| Cash and cash equivalents at end of period | 85,531 | 49,348 | 99,798 | ||||||||||||
| NOTES | |||||||||||||||
| 1. The abridged financial statements of the company and of the group for the six months ended 31 December 2005 are unaudited. They have been | |||||||||||||||
| 1. prepared in compliance with International Financial Reporting Standards, using the same accounting policies and methods of computation followed | |||||||||||||||
| 1. per the audited financial statements for the year ended 30 June 2005. | |||||||||||||||
| 2. Copies of the abridged financial statements are available, free of charge, at the Company's registered office: 5th floor, Moorgate House, Sir William Newton Street, Port Louis. | |||||||||||||||
| These abridged financial statements are issued pursuant to listing rule 12.21. | |||||||||||||||
| The Board of Directors of the National Investment Trust Ltd accepts full responsibility for the accuracy of the information contained in these abridged financial statements. | |||||||||||||||