| THE SAVANNAH SUGAR ESTATES COMPANY LIMITED |
|
|
|
|
| UNAUDITED PRELIMINARY REPORT |
|
|
|
| YEAR ENDED JUNE 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
| A
Summary of the Financial Statements of the Group and of the Company for the
year ended June 30, 2005 together with the comparative figures for the period
ended June 30, 2004 is given below. |
|
|
|
|
|
|
|
| 1.
UNAUDITED ABRIDGED INCOME STATEMENTS |
|
|
|
|
|
THE GROUP |
THE COMPANY |
|
|
|
Year ended |
Eighteen months ended |
Year ended |
Eighteen months ended |
|
|
|
June 30, |
June 30, |
June 30, |
June 30, |
|
|
|
2005 |
2004 |
2005 |
2004 |
|
|
|
|
|
|
|
| Turnover |
|
316,035 |
288,660 |
302,880 |
262,032 |
|
|
|
|
|
|
|
| Operating Profit/(Loss) |
|
67,569 |
(25,930) |
74,961 |
(19,120) |
|
| Other income |
|
16,551 |
9,339 |
28,636 |
32,318 |
|
| Finance costs |
|
(101,845) |
(135,618) |
(76,045) |
(94,997) |
|
|
|
|
|
|
|
|
| Loss before exceptional items |
|
(17,726) |
(152,209) |
27,551 |
(81,799) |
|
| Exceptional items |
|
33,092 |
3,536 |
26,592 |
3,536 |
|
| Amortisation of deferred
expenditure |
|
(26,327) |
(3,255) |
(24,151) |
- |
|
|
|
|
|
|
|
|
| (Loss)/ Profit after
exceptional items |
|
(10,961) |
(151,928) |
29,993 |
(78,263) |
|
| Share of
results of associates net of amortisation of goodwill |
|
(38,494) |
(17,886) |
- |
- |
|
|
|
|
|
|
|
|
| (Loss) / Profit before taxation |
|
(49,455) |
(169,814) |
29,993 |
(78,263) |
|
| Taxation charge |
|
(5,097) |
(1,771) |
- |
(253) |
|
|
|
|
|
|
|
|
| (Loss)/Profit after taxation |
|
(54,551) |
(171,585) |
29,993 |
(78,516) |
|
| Minority interests |
|
1,113 |
3,718 |
- |
- |
|
| (Loss)/Profit
for the year attributable to the shareholders of |
|
|
|
|
|
|
| The
Savannah Sugar Estates Company Limited |
(53,439) |
(167,867) |
29,993 |
(78,516) |
|
|
|
|
|
|
|
| 2.
UNAUDITED ABRIDGED BALANCE SHEETS |
|
|
|
|
|
THE GROUP |
THE COMPANY |
|
|
|
June 30, |
June 30, |
June 30, |
June 30, |
|
|
|
2005 |
2004 |
2005 |
2004 |
|
| ASSETS EMPLOYED |
|
Rs'000 |
Rs'000 |
Rs'000 |
Rs'000 |
|
| Non-current assets |
|
|
|
|
|
| Property,plant and equipment |
|
1,232,491 |
600,956 |
1,229,462 |
598,805 |
|
| Deferred expenditure |
|
69,639 |
100,208 |
33,723 |
62,235 |
|
| Investment Property |
|
10,096 |
10,412 |
10,096 |
10,412 |
|
| Intangible Assets |
|
20,550 |
15,708 |
20,550 |
15,708 |
|
| Biological assets |
|
72,097 |
75,795 |
72,097 |
75,795 |
|
| Available
for sale securities - subsidiary
companies |
|
- |
- |
- |
21,400 |
|
| - associated companies |
|
751,358 |
849,283 |
632,739 |
633,098 |
|
| - other securities |
|
11,750 |
22,700 |
11,750 |
22,700 |
|
| Non-current receivables |
|
81,533 |
8,415 |
81,533 |
8,415 |
|
|
|
|
|
|
|
|
|
|
2,249,515 |
1,683,477 |
2,091,951 |
1,448,568 |
|
| Current Assets |
|
467,743 |
375,106 |
526,988 |
447,082 |
|
|
|
|
|
|
|
| Total
Assets |
|
2,717,258 |
2,058,583 |
2,618,939 |
1,895,650 |
|
|
|
|
|
|
|
| EQUITY AND LIABILITIES |
|
|
|
|
|
| Share capital |
|
43,920 |
43,920 |
43,920 |
43,920 |
|
| Reserves |
|
1,318,255 |
723,344 |
1,542,907 |
944,299 |
|
|
|
|
|
|
|
|
| Shareholders' interests |
|
1,362,176 |
767,264 |
1,586,828 |
988,219 |
|
| Minority interests |
|
- |
1,113 |
- |
- |
|
| Non-current liabilities |
|
425,867 |
469,570 |
387,662 |
417,375 |
|
| Current Liabilities |
|
929,216 |
820,636 |
644,449 |
490,056 |
|
|
|
|
|
|
|
| Total Equity and Liabilities |
|
2,717,258 |
2,058,583 |
2,618,939 |
1,895,650 |
|
|
|
|
|
|
|
| 3.
UNAUDITED STATEMENT OF CHANGES IN EQUITY |
|
|
|
| THE GROUP |
|
Share |
Revaluation |
Revenue |
Associated |
Total |
|
|
Capital |
and other |
Reserves |
Companies |
|
|
|
|
reserves |
|
|
|
|
Rs'000 |
Rs'000 |
Rs'000 |
Rs'000 |
Rs'000 |
| Balance at January 1, 2003 |
|
|
|
|
| - as previously stated |
|
43,920 |
627,650 |
122,030 |
(128,963) |
664,637 |
| -effect of change in
accounting policy |
|
- |
- |
(27,213) |
- |
(27,213) |
| -effect of adopting IAS 41 |
|
- |
- |
242,327 |
8,958 |
251,285 |
|
|
|
|
|
|
|
| -as
re-stated |
|
43,920 |
627,650 |
337,144 |
(120,005) |
888,709 |
| Transfer from profit and loss
account |
|
- |
4,667 |
(4,667) |
- |
- |
| Release for the period |
|
- |
(4,667) |
4,667 |
- |
- |
| Consolidation adjustments |
|
- |
- |
- |
(39,483) |
(39,483) |
| Release
to profit and loss on disposal of available for sale securities |
|
- |
(61) |
- |
- |
(61) |
| Fair value adjustments |
|
- |
85,106 |
- |
- |
85,106 |
| Transfer on disposal of land |
|
- |
(2,927) |
2,927 |
- |
- |
| Other movements |
|
- |
22,821 |
- |
- |
22,821 |
| Group loss for the period |
|
- |
- |
(94,105) |
(73,763) |
(167,868) |
| Dividends |
|
- |
- |
(21,960) |
- |
(21,960) |
|
|
|
| Balance at June 30, 2004 |
|
43,920 |
732,589 |
224,006 |
(233,251) |
767,264 |
|
|
|
|
|
|
|
|
|
| Balance at July 1, 2004 |
|
43,920 |
732,589 |
224,006 |
(233,251) |
767,264 |
| Transfer from profit and loss
account |
|
- |
1,556 |
(1,556) |
- |
- |
| Release for the year |
|
- |
(1,556) |
1,556 |
- |
- |
| Surplus on revaluation of
land |
|
- |
643,813 |
- |
- |
643,813 |
| Transfer
to retained earnings on disposal of land |
- |
(1,378) |
1,378 |
- |
- |
| Fair value adjustments |
|
- |
(9,863) |
- |
35,110 |
25,247 |
| Changes
in net assets of associated companies |
- |
- |
- |
(502) |
(502) |
| Movement on currency
translation |
|
- |
- |
- |
1,753 |
1,753 |
| Profit/(loss) for the year |
|
- |
- |
21,465 |
(74,904) |
(53,439) |
| Dividends |
|
- |
- |
(21,960) |
- |
(21,960) |
|
|
|
| Balance at June 30, 2005 |
|
43,920 |
1,365,161 |
224,889 |
(271,794) |
1,362,176 |
|
|
|
| THE COMPANY |
|
|
|
|
|
|
|
Share |
Revaluation |
Revenue |
Total |
|
|
|
Capital |
and other |
Reserves |
|
|
|
|
|
reserves |
|
|
|
|
|
Rs'000 |
Rs'000 |
Rs'000 |
Rs'000 |
|
| Balance at January 1, 2003 |
|
|
|
|
|
|
| -as
previously stated |
|
43,920 |
507,469 |
220,205 |
771,594 |
|
| -effect of change in
accounting policy |
|
- |
- |
(27,212) |
(27,212) |
|
| -effect of adopting IAS 41 |
|
- |
- |
242,327 |
242,327 |
|
|
|
|
|
|
|
|
| -as
re-stated |
|
43,920 |
507,469 |
435,320 |
986,709 |
|
| Transfer from profit and loss
account |
|
- |
4,667 |
(4,667) |
- |
|
| Release for the period |
|
- |
(4,667) |
4,667 |
- |
|
| Release
to profit and loss account on disposal of available for sale securities |
|
- |
- |
86 |
86 |
|
| Fair value adjustments |
|
- |
101,900 |
-
|
101,900 |
|
| Transfer on disposal of land |
|
- |
(2,927) |
2,927 |
- |
|
| Loss for the period |
|
- |
- |
(78,516) |
(78,516) |
|
| Dividends |
|
- |
- |
(21,960) |
(21,960) |
|
|
|
|
|
| Balance at June 30, 2004 |
|
43,920 |
606,442 |
337,857 |
988,219 |
|
|
|
|
|
|
|
|
| Balance at July 1, 2004 |
|
43,920 |
606,530 |
337,769 |
988,219 |
|
| Transfer from profit and loss
account |
|
- |
1,556 |
(1,556) |
- |
|
| Release for the year |
|
- |
(1,556) |
1,556 |
- |
|
| Surplus on revaluation of
land |
|
- |
643,813 |
- |
643,813 |
|
| Transfer
to retained earnings on disposal of land |
- |
(1,378) |
1,378 |
- |
|
| Fair value adjustments |
|
- |
(53,237) |
- |
(53,237) |
|
| Other movements |
|
- |
- |
- |
- |
|
| Profit for the year |
|
- |
- |
29,993 |
29,993 |
|
| Dividends |
|
- |
- |
(21,960) |
(21,960) |
|
|
|
|
|
|
| Balance at June 30, 2005 |
|
43,920 |
1,195,728 |
347,180 |
1,586,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4.
UNAUDITED CASH FLOW STATEMENTS |
THE GROUP |
THE COMPANY |
|
|
|
Year ended |
Eighteen months ended |
Year ended |
Eighteen months ended |
|
|
|
June 30, |
June 30, |
June 30, |
June 30, |
|
|
|
2005 |
2004 |
2005 |
2004 |
|
|
|
Rs'000 |
Rs'000 |
Rs'000 |
Rs'000 |
|
|
|
|
|
|
|
| Cash flows from operating
activities |
|
25,519 |
39,907 |
(878) |
(10,826) |
|
| Cash flows from investing
activities |
|
(40,308) |
18,632 |
(38,802) |
(1,460) |
|
| Cash flows from financing activities |
|
(140,274) |
(125,186) |
(106,822) |
(46,041) |
|
|
|
|
|
|
|
|
| Increase/(Decrease)
in cash and cash equivalents |
(155,063) |
(66,647) |
(146,502) |
(58,327) |
|
| Cash
and cash equivalents at July 1, 2004/January 1,
2003 |
(442,325) |
(375,678) |
(291,580) |
(233,253) |
|
|
|
|
|
|
|
| At June 30, |
|
(597,388) |
(442,325) |
(438,082) |
(291,580) |
|
|
|
|
|
|
|
|
|
THE GROUP |
THE COMPANY |
|
|
|
2005 |
2004 |
2005 |
2004 |
|
|
|
|
|
|
|
| (Loss)/Earnings per share |
Rs |
(12.17) |
(38.22) |
6.83 |
(17.88) |
|
| Net asset value per share |
Rs |
310.15 |
174.69 |
361.30 |
225.00 |
|
| Dividend per share |
Rs |
5.00 |
5.00 |
5.00 |
5.00 |
|
| Number
of shares of Rs 10 used in calculation |
4,392,036 |
4,392,036 |
4,392,036 |
4,392,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES |
|
|
|
|
|
|
|
|
|
|
|
| 1. The abridged financial statements which are unaudited have
been prepared in accordance with International Financial Reporting Standards. |
|
|
|
|
|
|
| 2.
This year's accounts show an operating profit of Rs67m as compared with an
operating loss of Rs 26m at June 30, 2004. It must be noted that the accounts
at June 30, 2004, which covered an eighteen months' period, included revenues
from one crop year whilst accounting for eighteen months expenses. |
|
|
|
|
|
|
| The company revalued its freehold land based on a report
prepared by professional valuers and the directors have decided to account
for 50% of the valuation. This gave rise to a valuation surplus of
Rs. 689m. |
|
|
|
|
|
|
|
|
|
|
|
|
| The share of results of associated companies were adversely
affected by the losses incurred by Sena Development & its subsidiary
Companhia de Sena and by the lower profits of Société Usinière du Sud which
impaired part of its factory equipment. |
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Copies of the preliminary report are
available free of charge to the public at the registered office of the
company at 7th Floor, Swan Group Centre, Intendance Street, Port Louis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BY ORDER OF THE BOARD |
|
|
|
|
|
|
|
|
|
|
|
| JULIEN HOAREAU |
|
|
|
|
|
| for ESPITALIER
NOEL LTD |
|
|
|
|
|
| Secretaries |
|
|
|
|
|
|
|
|
|
|
|
| "This
communiqué is issued pursuant to Listing Rule 12.20" |
|
|
|
|
|
|
|
|
|
| The Board of Directors of The Savannah Sugar Estates Co Ltd
accepts full responsibility for the accuracy of the information contained in
this communiqué |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|