THE SAVANNAH SUGAR ESTATES COMPANY LIMITED
UNAUDITED PRELIMINARY REPORT
YEAR ENDED JUNE 30, 2005
A Summary of the Financial Statements of the Group and of the Company for the year ended June 30, 2005 together with the comparative figures for the period ended June 30, 2004 is given below.
1. UNAUDITED ABRIDGED INCOME STATEMENTS
THE GROUP THE COMPANY
Year ended Eighteen months ended Year ended Eighteen months ended
June 30, June 30, June 30, June 30,
2005 2004 2005 2004
Turnover              316,035          288,660              302,880           262,032
Operating Profit/(Loss)                67,569           (25,930)                74,961            (19,120)
Other income                16,551               9,339                28,636              32,318
Finance costs            (101,845)         (135,618)               (76,045)            (94,997)
       
Loss before exceptional items               (17,726)         (152,209)                27,551            (81,799)
Exceptional items                33,092               3,536                26,592                3,536
Amortisation of deferred expenditure               (26,327)             (3,255)               (24,151)                         -
       
(Loss)/ Profit after exceptional items               (10,961)         (151,928)                29,993            (78,263)
Share of results of associates net of amortisation of goodwill               (38,494)           (17,886)  -  -
       
(Loss) / Profit before taxation               (49,455)         (169,814)                29,993            (78,263)
Taxation charge                 (5,097)             (1,771)                            -                  (253)
       
(Loss)/Profit after taxation               (54,551)         (171,585)                29,993            (78,516)
Minority interests                   1,113               3,718                            -                         -
(Loss)/Profit for the year attributable to the shareholders of        
The Savannah Sugar Estates Company Limited               (53,439)         (167,867)                29,993            (78,516)
2. UNAUDITED ABRIDGED BALANCE SHEETS
THE GROUP THE COMPANY
June 30, June 30, June 30, June 30,
2005 2004 2005 2004
ASSETS EMPLOYED Rs'000 Rs'000 Rs'000 Rs'000
Non-current assets
Property,plant and equipment           1,232,491          600,956           1,229,462           598,805
Deferred expenditure                69,639          100,208                33,723              62,235
Investment Property                10,096             10,412                10,096              10,412
Intangible Assets                20,550             15,708                20,550              15,708
Biological assets                72,097             75,795                72,097              75,795
Available for sale securities                                                     - subsidiary companies                            -                        -                            -              21,400
      - associated companies              751,358          849,283              632,739           633,098
      - other securities                11,750             22,700                11,750              22,700
Non-current receivables                81,533               8,415                81,533                8,415
       
          2,249,515       1,683,477           2,091,951        1,448,568
Current Assets              467,743          375,106              526,988           447,082
Total Assets           2,717,258       2,058,583           2,618,939        1,895,650
EQUITY AND LIABILITIES
Share capital                43,920             43,920                43,920              43,920
Reserves           1,318,255          723,344           1,542,907           944,299
       
Shareholders' interests           1,362,176          767,264           1,586,828           988,219
Minority interests  -               1,113                            -                         -
Non-current liabilities              425,867          469,570              387,662           417,375
Current Liabilities              929,216          820,636              644,449           490,056
Total Equity and Liabilities           2,717,258       2,058,583           2,618,939        1,895,650
3. UNAUDITED STATEMENT OF CHANGES IN EQUITY
THE GROUP Share Revaluation Revenue Associated Total
Capital and other Reserves Companies
reserves
Rs'000 Rs'000 Rs'000 Rs'000 Rs'000
Balance at January 1, 2003
- as previously stated                43,920          627,650              122,030          (128,963)         664,637
-effect of change in accounting policy                            -                        -               (27,213)                         -          (27,213)
-effect of adopting IAS 41                            -                        -              242,327                8,958         251,285
         
-as re-stated                43,920          627,650              337,144          (120,005)         888,709
Transfer from profit and loss account                            -               4,667                 (4,667)                         -                       -
Release for the period                            -             (4,667)                   4,667                         -                       -
Consolidation adjustments                            -                        -                            -            (39,483)          (39,483)
Release to profit and loss on disposal of available for sale securities                            -                   (61)                            -                         -                  (61)
Fair value adjustments                            -             85,106                            -                         -            85,106
Transfer on disposal of land                            -             (2,927)                   2,927                         -                       -
Other movements                            -             22,821                            -                         -            22,821
Group loss for the period                            -                        -               (94,105)            (73,763)        (167,868)
Dividends                            -                        -               (21,960)                         -          (21,960)
Balance at June 30, 2004                43,920          732,589              224,006          (233,251)         767,264
Balance at July 1, 2004                43,920          732,589              224,006          (233,251)         767,264
Transfer from profit and loss account                            -               1,556                 (1,556)                         -                       -
Release for the year                            -             (1,556)                   1,556                         -                       -
Surplus on revaluation of land                            -          643,813                            -                         -         643,813
Transfer to retained earnings on disposal of land                            -             (1,378)                   1,378                         -                       -
Fair value adjustments                            -             (9,863)                            -              35,110            25,247
Changes in net assets of associated companies                            -                        -                            -                  (502)                (502)
Movement on currency translation                            -                        -                            -                1,753              1,753
Profit/(loss) for the year                            -                        -                21,465            (74,904)          (53,439)
Dividends                            -                        -               (21,960)                         -          (21,960)
Balance at June 30, 2005                43,920       1,365,161              224,889          (271,794)      1,362,176
THE COMPANY
 Share  Revaluation Revenue Total
Capital and other Reserves
reserves
Rs'000 Rs'000 Rs'000 Rs'000
Balance at January 1, 2003
-as previously stated                43,920          507,469 220,205           771,594
-effect of change in accounting policy                            -                        - (27,212)            (27,212)
-effect of adopting IAS 41                            -                        -              242,327           242,327
       
-as re-stated                43,920          507,469              435,320           986,709
Transfer from profit and loss account                            -               4,667                 (4,667)                         -
Release for the period                            -             (4,667)                   4,667                         -
Release to profit and loss account on disposal of available for sale securities                            -                        -                        86                      86
Fair value adjustments                            -          101,900                          -             101,900
Transfer on disposal of land                            -             (2,927) 2,927                         -
Loss for the period                            -                        -               (78,516)            (78,516)
Dividends                            -                        -               (21,960)            (21,960)
Balance at June 30, 2004                43,920          606,442              337,857           988,219
Balance at July 1, 2004 43,920 606,530 337,769 988,219
Transfer from profit and loss account                            -               1,556                 (1,556)                       -  
Release for the year                            -             (1,556)                   1,556                       -  
Surplus on revaluation of land                            -          643,813                            - 643,813
Transfer to retained earnings on disposal of land                            -             (1,378)                   1,378                       -  
Fair value adjustments                            -           (53,237)                            - (53,237)
Other movements                            -                        -                            -                       -  
Profit for the year                            -                        -                29,993 29,993
Dividends                            -                        -               (21,960) (21,960)
Balance at June 30, 2005                43,920       1,195,728              347,180        1,586,828
4. UNAUDITED CASH FLOW STATEMENTS THE GROUP THE COMPANY
Year ended Eighteen months ended Year ended Eighteen months ended
June 30, June 30, June 30, June 30,
2005 2004 2005 2004
Rs'000 Rs'000 Rs'000 Rs'000
Cash flows from operating activities                25,519             39,907                    (878)            (10,826)
Cash flows from investing activities               (40,308)             18,632               (38,802)              (1,460)
Cash flows from  financing activities            (140,274)         (125,186)            (106,822)            (46,041)
       
Increase/(Decrease) in cash and cash equivalents            (155,063)           (66,647)            (146,502)            (58,327)
Cash and cash equivalents at July 1, 2004/January 1, 2003            (442,325)         (375,678)            (291,580)          (233,253)
At June 30,            (597,388)         (442,325)            (438,082)          (291,580)
THE GROUP THE COMPANY
2005 2004 2005 2004
(Loss)/Earnings per share Rs (12.17) (38.22) 6.83 (17.88)
Net asset value per share Rs 310.15 174.69 361.30 225.00
Dividend per share Rs 5.00 5.00 5.00 5.00
Number of shares of Rs 10 used in calculation 4,392,036 4,392,036 4,392,036 4,392,036
NOTES
1. The abridged financial statements which are unaudited have been prepared in accordance with International Financial     Reporting Standards.
2. This year's accounts show an operating profit of Rs67m as compared with an operating loss of Rs 26m at June 30, 2004. It must be noted that the accounts at June 30, 2004, which covered an eighteen months' period, included revenues from one crop year whilst accounting for eighteen months expenses.
The company revalued its freehold land based on a report prepared by professional valuers and the directors have decided to account for  50% of the valuation.  This gave rise to a valuation surplus of Rs. 689m.
The share of results of associated companies were adversely affected by the losses incurred by Sena Development & its subsidiary Companhia de Sena and by the lower profits of Société Usinière du Sud which impaired part of its factory equipment.
3.  Copies of the preliminary report are available free of charge to the public at the registered office of the company at 7th Floor, Swan Group Centre, Intendance Street, Port Louis
BY ORDER OF THE BOARD
JULIEN HOAREAU
for ESPITALIER NOEL LTD
Secretaries
"This communiqué is issued pursuant to Listing Rule 12.20"
The Board of Directors of The Savannah Sugar Estates Co Ltd accepts full responsibility for the accuracy of the information contained in this communiqué
:colspan'> Total Assets           2,717,258       2,058,583           2,618,939        1,895,650 EQUITY AND LIABILITIES Share capital                43,920             43,920                43,920              43,920 Reserves           1,318,255